County Profile for Carver - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 113,618,887 Total Charges 427,816,893
Fixed Assets 105,610,347 Contract Allowance 226,746,037
Other Assets 23,727,001 Operating Revenue 201,070,856
Total Assets 242,956,235 Operating Expenses 213,037,132
Current Liabilities 28,156,452 Operating Margin -11,966,276
Long Term Liabilities 65,224,954 Other Income 24,137,764
Total Equity 149,574,829 Other Expense 962,671
Total Liabilities and Equity 242,956,235 Net Profit or Loss 11,208,817

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,170 Revenue per Bed $2,010,709 Revenue per Person $201,070,856
Net Margin per Discharge ($2,153) Net Margin per Bed ($119,663) Net Margin per Person ($11,966,276)
Net Profit per Discharge $2,016 Net Profit per Bed $112,088 Net Profit per Person $11,208,817
Net Fixed Assets per Discharge $18,998 Net Fixed Assets per Bed $1,056,103 Net Fixed Assets per Bed $105,610,347
Long Term Debt per Discharge $11,733 Long Term Debt per Bed $652,250 Long Term Debt per Person $65,224,954
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 52.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 726 Net Fixed Assets 600 Population Estimate 1,151
Total Revenue 612 Long Term Liabilities 554 Total Patient Discharges 770
Net Margin 2,965 Total Patient Beds 918
Net Profit or Loss 575

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 23,298,453 22,422,129 1.0391
31 Intensive Care Unit 3,424,823 6,105,743 0.5609
32 Coronary Care Unit 2,054,616 3,725,196 0.5515
43 Nursery 426,907 2,860,347 0.1493
44 Skilled Nursing Care 0 0
50 Operating Room 14,373,874 49,835,695 0.2884
51 Recovery Room 1,055,323 1,450,016 0.7278
52 Labor and Delivery Room 1,960,400 4,467,179 0.4388

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,396,065 13 Nursing Administration 1,321,440
02,03 Captial Related - Movable Equipment 7,108,794 14 Central Services and Supply 0
04 Employee Benefits 18,002,509 15 Pharmacy 6,694,869
05 Administrative and General 26,805,388 16 Medical Records and Medical Library 1,546,930
06 Maintenance and Repairs 0 17 Social Services 439,327
07 Operation of Plant 7,693,567 18 Other General Service Expense 1,197,130
08,09 Laundry, Linen and Housekeeping 1,619,527 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 848,225 20,21,22,23 Education Programs 0
Total General Service Cost Centers 81,673,771

County Profile for Carver - 2014